County Profile for Allen - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,468,562 Total Charges 46,114,238
Fixed Assets 1,571,020 Contract Allowance 24,260,834
Other Assets 245,539 Operating Revenue 21,853,404
Total Assets 6,285,121 Operating Expenses 21,330,829
Current Liabilities 2,570,099 Operating Margin 522,575
Long Term Liabilities 1,095,296 Other Income 367,965
Total Equity 2,619,726 Other Expense 2,196,212
Total Liabilities and Equity 6,285,121 Net Profit or Loss -1,305,672

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,233 Revenue per Bed $840,516 Revenue per Person $21,853,404
Net Margin per Discharge $986 Net Margin per Bed $20,099 Net Margin per Person $522,575
Net Profit per Discharge ($2,464) Net Profit per Bed ($50,218) Net Profit per Person ($1,305,672)
Net Fixed Assets per Discharge $2,964 Net Fixed Assets per Bed $60,424 Net Fixed Assets per Bed $1,571,020
Long Term Debt per Discharge $2,067 Long Term Debt per Bed $42,127 Long Term Debt per Person $1,095,296
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,830 Net Fixed Assets 2,342 Population Estimate 1,151
Total Revenue 1,804 Long Term Liabilities 1,847 Total Patient Discharges 1,835
Net Margin 866 Total Patient Beds 1,657
Net Profit or Loss 2,803

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,536,701 2,550,666 1.7786
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 138,803 130,594 1.0629
44 Skilled Nursing Care 0 0
50 Operating Room 1,537,877 3,098,810 0.4963
51 Recovery Room 0 0
52 Labor and Delivery Room 190,847 291,002 0.6558

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,325,639 13 Nursing Administration 627,052
02,03 Captial Related - Movable Equipment 867,561 14 Central Services and Supply 18,855
04 Employee Benefits 995,307 15 Pharmacy 359,302
05 Administrative and General 3,397,592 16 Medical Records and Medical Library 228,312
06 Maintenance and Repairs 273,163 17 Social Services 0
07 Operation of Plant 313,993 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 235,526 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 178,680 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,820,982

County Profile for Allen - 2016